{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算收支总表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算收支总表","index":0,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[1,0,1,6]],"flags":["formulas_cached_only"]}
["附件2：表一"]
["永州市商业企业改制服务办公室2016年收支预算总表"]
[{"$nulls":3},"单位：万元"]
["收                  入",null,"支                  出"]
["项         目","预算数","项       目","预算数"]
["一、一般公共预算拨款",128.34,"一、基本支出",128.34]
["     经费拨款",84.34,"行政运行",128.34]
["     纳入一般公共预算管理的非税收入拨款",44,"工资福利支出",64.74]
["二、政府性基金拨款",null,"商品和服务支出",63.6]
["三、纳入专户管理的非税收入拨款"]
["四、中央财政补助"]
["五、事业单位经营服务收入"]
["六、其他收入"]
{"$rows_empty":13}
["本年收入合计",128.34,"本年支出合计",128.34]
["七、用事业基金弥补收支差额",null,"二、结转下年"]
["收  入  总  计",570.9,"支  出  总  计",570.9]